Key figures
| IFRS EUR million, unless otherwise specified | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Reported | ||||||
| Revenue (net sales) | 1,169.5 | 946.2 | 624.9 | 483.3 | 364.2 | 122.2 |
| EBITDA | 168.1 | 137.7 | 86.2 | 71.9 | 57.0 | 15.0 |
| Adjusted EBITDA | 192.2 | 155.2 | 93.2 | 77.2 | 62.8 | 24.3 |
| Adjusted EBITDA margin -% | 16.4% | 16.4% | 14.9% | 16.0% | 17.2% | 19.9% |
| Adjusted EBITA | 137.1 | 110.5 | 64.5 | 56.0 | 36.1 | 14.0 |
| Adjusted EBITA margin -% | 11.7% | 11.7% | 10.3% | 11.6% | 9.9% | 11.5% |
| Profit for the period | -29.8 | -15.8 | -2.3 | 14.2 | -4.8 | -6.9 |
| Like-for-like (LFL) | ||||||
| LFL Revenue (net sales) | 1,260.7 | 1,127.7 | 1,095.0 | 1,064.1 | – | – |
| LFL EBITDA | 184.2 | 165.5 | 148.4 | 145.6 | – | – |
| LFL adjusted EBITDA | 210.2 | 180.1 | 164.7 | 157.6 | – | – |
| LFL adjusted EBITDA margin -% | 16.7% | 16.0% | 15.0% | 14.8% | – | – |
| LFL adjusted EBITA | 152.1 | 128.7 | 115.9 | 111.4 | – | – |
| LFL adjusted EBITA margin -% | 12.1% | 11.4% | 10.6% | 10.5% | – | – |
| Financial position | ||||||
| Equity ratio, % | 12.0% | 14,1% | 19.0% | 20.6% | 23.2% | 41.4% |
| Net interest-bearing debt (NIBD) | 1,171.6 | 1,003.4 | 647.8 | 421.2 | 346.3 | 199.2 |
| Leverage, x | 5.19 | 5.09 | 5.36 | 4.81 | 4.84 | – |
| Interest coverage ratio, x | 1.25 | 1.26 | 1.77 | 2.66 | – | – |
| Operating cash flow before acquisitions | 145.3 | 132.9 | 68.9 | 52.7 | 42.0 | 8.7 |
| Cash conversion, % | 86.4% | 96.5% | 79.9% | 73.4% | 73.7% | 58.3% |
| Other | ||||||
| Average number of employees, LFL | 15,353 | 13,565 | – | – | – | – |
| Average number of employees, reported | 14,340 | 11,722 | 8,389 | 5,615 | 4,138 | 1,410 |