IFRS
EUR million, unless otherwise specified
20212020
Reported
Revenue (net sales)364.2122.2
EBITDA57.015.0
Adjusted EBITDA62.824.3
Adjusted EBITDA margin -%17.2%19.9%
Adjusted EBITA36.114.0
Adjusted EBITA margin -%9.9%11.5%
Profit for the period-4.8-6.9
Like-for-like (LFL)
LFL Revenue (net sales)416.7373.4
LFL EBITDA64.654.1
LFL adjusted EBITDA70.463.5
LFL adjusted EBITDA margin -%16.9%17.0%
LFL adjusted EBITA40.937.1
LFL adjusted EBITA margin -%9.8%9.9%
LFL synergy adjusted EBITDA71.6
Financial position
Equity ratio, %23.2%41.4%
Net interest bearing debt (NIBD)346.3199.2
Leverage, x4.84
Operating cash flow before acquisitions42.08.7
Cash conversion, %73.7%58.3%
Other
Number of employees at the end of period4 7813 191
Average number of employees4 1381 410